Your IP : 172.28.240.42

Current Path : /var/www/html/clients/e-nkama.ru/e-nkama_bitrix/dmdocuments/
Upload File :
Current File : /var/www/html/clients/e-nkama.ru/e-nkama_bitrix/dmdocuments/PlanFinVK.xls

ࡱ>	HG	u'ɀ\p107-8@030=870F8>>=>9 45OB5;L=>AB8 A>25B0                           Ba==xx%8X@"1Arial1Arial1Arial1Arial1.Times New Roman1"	Arial Cyr1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.hTimes New Roman/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#,##0.0                                    
    	      1X x 	1x@ @  1x@ @  1|@ @  1|@ @  Q|@ @  1\ 1|@ @  !|@ @  1|@ @  !|@ @  	1|@ @  	1|@ @  1x@ @  	1|@ @  1X 1|@ @  1| @ 1|  1|   	1|@@ 	1| @ 	1|@ 	1|  	1|@  	1|   	1|@@ 	1| @ 	1|@ 	1|  	1|@  	1|   	1|@ @  11|@ @  	1x@ @  	1x@ @  	1x@@  	1x@  	1x @  x X x 	1KG=K9 2	1KG=K9 5`8AB1M'0AB8 7, 8, 9, 10 : ?@>3@0<<5 - >1 8=25AB.?@>3@. 8-% =0 2010-2012 3>4K.xls7. 0AG5B_"0@8D>A;548. =25AB.@>3@0<<0 (2K2>48BL)8.=25AB@>3@0<<0(=5 2K2>48BL)9.5@5G5=L 8=2.?@>5:B>210. ;0= D8=-O (2K2>48BL)10.;0=_$8=0=A8@>20=8OYZ@A=0I5=85 ?@81>@0<8 CG5B0, 48A?5BG5@870F8O >1J5:B>2 68;>3> D>=40Z
@Z> 5:>=AB@C:F8O ?>475<=KE &"Z
@@Z|: 5:>=AB@C:F8O F8@:C;OF8>==KE ;8=88 3>@OG53> 2>4>A=0165=8O Z


@ZX(>45@=870F8O B5?;>>1<5==>3> >1>@C4>20=8OZ
@@Z,2B><0B870F8O &" Z
@@ZV'>45@=870F8O =0A>A=>3> >1>@C4>20=8O &"Z


Ʊ@ZV'!B@>8B5;LAB2> 2=CB@8<8:@>@09>==KE A5B59Zp=
@QA@n @ZL "!B@>8B5;LAB2> 2=5?;>I04>G=KE A5B59Z
 ףp=ڼ@Tv*110. ;0= D8=0=A8@>20=8O 8=25AB8F8>==>9 ?@>3@0<<K = ">4>?@>2>4=>-:0=0;870F8>==>5 8 M=5@35B8G5A:>5 E>7O9AB2>"(2 G0AB8 B5?;>A=0165=8O =0 2010-2012 3>4K! ?/?508<5=>20=85 8=25AB8F8>==>3> ?@>5:B0, >1J5:B0 8 @01>BAB>G=8:8 D8=0=A8@>20=8O:$8=0=A8@>20=85 8=25AB8F8>==>9 ?@>3@0<<K (BKA.@C1. 157 !)A53>2 B.G. ?> 3>40<2010 3>42011 3>42012 3>41 :2.2 :2.3 :2.4 :2.| 0745; 1. !B@>8B5;LAB2> 8 @5:>=AB@C:F8O >1J5:B>2 2 F5;OE >15A?5G5=8O =0456=>AB8 @01>BK, ?>2KH5=8O :0G5AB20 >:07K205<KE CA;C31.1(1. @81K;L (157 CG5B0 =0;>30 =0 ?@81K;L)2. <>@B870F8O3. =25AB=04102:0	4. N465B5. @>G85 A>1AB25==K5 A@54AB206."0@8D =0 ?>4:;NG5=85B>3>:1.21.31.41.51.6B>3> ?> @0745;C 1.6. "0@8D =0 ?>4:;NG5=85x 0745; 2. !B@>8B5;LAB2> 8 @5:>=AB@C:F8O >1J5:B>2 2 F5;OE ?@8A>548=5=8O =>2KE ?>B@518B5;59 8 C25;8G5=8O <>I=>AB8 >1J5:B>22.1.2.2.B>3> ?> @0745;C 2.!A53> ?> 8=25AB8F8>==>9 ?@>3@0<<54. ;0B0 70 ?>4:;NG5=85	5. N465B6. @>G85 A>1AB25==K5 A@54AB207. "0@8D =0 ?>4:;NG5=85A53>:2r$
	u'ɀ^"5nQk
dMbP?_*+%MCanon LASER SHOT LBP-1120	4dXXA4TPAC''''22	422h$>@<0 1422h$>@<0 2422h$>@<0 3XXdD"	=XX??U}I}}$^;;;;	
@
@@w@@@,@J@,@,@@@@;@Y@,,???
@*@@@@@@@@@@@@@@@@@@
A*AAAAAAAAAAAAAAAAAA
A*AAAAAAAAAAAAAAAAAA,
;
;
;
;$;;;;;;;;;;;;;;;;;;
;
<"=============>;;;;
;	;;;;
	;

;;;;

;;;;;	;;;;
	
	
	

	
	
		
	

	

	
	

	
	
	

	
	x
?@@@@@@ @"@@@@ @"@$@&@(@*@,@
:*::::::::::::::::::
9($SZ@A=0I5=85 ?@81>@0<8 CG5B0, 48A?5BG5@870F8O >1J5:B>2 68;>3> D>=40
&

9(

&

9(
'@D	DD@Z@	D@D@D@8D	
9(
&
9(
&
9(
&
9(
@
-%@@@@@	
9(SZ9 5:>=AB@C:F8O ?>475<=KE &"
&
9(
&
9(
'@#D	DD	@
Z

@	D	@D
@
D
@8
D@Z@8	D@8	D@ 8	D@ #	D
9(
&
9(
&
9(
&
9(
#@
%#	@
%		
@	

	
-@

@

@
@

@
@
@(
@(

9(dSZw: 5:>=AB@C:F8O F8@:C;OF8>==KE ;8=88 3>@OG53> 2>4>A=0165=8O 
&
9(
&
9(
'@D	DD	@
Z

@	D	@D
@
D
@	D
9(
&
9(
&
9(
&Dl00<<<0`Rr|<FFFFFFFFFFF !:@"@#@$%,@&Y@'(@)@*@+,Y@-h@./@0@1@23,@4Y@56X@7@8,@9:@;@<=>+@?,@
 9(
 # @
% # 	@ 
%		\# 
@ 	
%

\# @ 

%\# @ 
%\# 
@ 
%

\ 
!9!(S 
ZS(>45@=870F8O B5?;>>1<5==>3> >1>@C4>20=8O
!&!
"9(
"&"
#9(
#'#@8D#	D#D##
#@#Z#@#	D##@#D##@ #D##@ 8D#
$9(
$&$
%9(
%&%
&9(
&'&@4D&	D&D&&&	@&
Z
&
@&	D&	&@&D&
&@&
D&&
@4
D&&
'9(
'#'@!
%!&'#'	@'
%!&		'
@'	'
''
	
-'@'
'
'@''
'
@''
'@'
'
'@''
'@''
'@(''
'@(''

(9((S'Z'2B><0B870F8O &" 
(&(
)9(
)&)
*9(
*&*
+9(
+&+
,9(
,&,
-9(
-'-@;D-	D-D---	@-
Z
-
@-	D-	-@-D-
-@-
D--
@;
D--@-Z-@-	D--@-D--@ -D--@ ;D-
.9(
.#.@(
%(-..	@..	..	

-%.
@.	.	.@.
.	.@..	.
@..	.@.
.	.@..	.@..	.@(..	.@(..	
/9/(0S.ZQ'>45@=870F8O =0A>A=>3> >1>@C4>20=8O &"
/&/
09(
0&0
19(
1&1
29(
2&2
39(
3&3
49(
4'4Ʊ@-D4	D4D4#4ơ@4
Z
D4	4Ɓ@4	D44Ɓ@4D44Ɓ@4D44Ɓ@;D4~
4	ơ@4
Ɓ@;
	D4	4Ɓ@;	D4	4Ɓ@;	D4	4
Ɓ@-		D4	4
59(
55Ʊ@/	$4ً5ơ@5555

	,ً5Ɓ@555Ɓ@555Ɓ@555Ɓ@555	ơ@555
Ɓ@5	55Ɓ@5
55Ɓ@555
Ɓ@555
6263
6&6  !    !   " !!!
745
7&7!!!!!!!!!!!!!!!!
845
8-8! r@UDDDD#8!@U8!88LLLL8!@U88!@U88!@U88!@U88	!@U	88
!@U
88!@U88!@U88
!@U
88!@U88!@U88!@U88!@(U88!@(U8
945
9&9!!!!!!!!!!!!!!!!
:45
:&:!!!!!!!!!!!!!!!!
;45
;';!@O@QD&D4D-';!ơ@QD&D4D-;!Ɓ@Q;;;LLL;!Ɓ@Q;;!Ɓ@Q;;!Ɓ@C;;	!P@Q	;;
!P@Q
;;!P@Q;;!P@Q;;
!P@C	;;!@Q;;!@Q;;!@Q;;!@(Q;;!@(C;
<67
<#<$@5
<<<
-<$@S@<<<$@S@<<<$@S@<<<$@S@<<<$@S@<<<	$@<<<
$@<	<<$@<
<<$@<<<
$@<<<$[@<
<<$[@<<<$[@<<<$[@(<<<$[@(<<
=8 *=888888888888888888
>(!>)S<ZQ'!B@>8B5;LAB2> 2=CB@8<8:@>@09>==KE A5B59
>&>
?(*
?&?Dl.FFFFFFFFFFFPFCFFC'<@J@AB,@CY@DE@FY@G,@HI;@J@KL@M,@NJ@OP@Q,@RS@T@U@V;@W,@X@Y,@Z[\]
@(*
@&@!!!!!!!!!
A(*
A&A%%%%%
B(*
B&B%%%%%
C(*
C'CKs@DDCDC	DCCp=
@CZCp=
@C	DCCp=
@CDCCp=
@CDCCp=
@QDCC	!QA@C
ZC
QA@C	DC	CQA@CDC
CQA@C
DCC
QA@J	DCCn @CZCn @C	DCCn @CDCCn @ CDCCn @ QDC
D(+
D#DKs@>
%>CDp=
@CDDD
-Dp=
@DDDp=
@DDDp=
@DDDp=
@DDD	QA@DDD
QA@D	DDQA@D
DDQA@DDD
QA@DDDn @D
DDn @DDDn @DDDn @(DDDn @(DD
E("E)SDZ G"!B@>8B5;LAB2> 2=5?;>I04>G=KE A5B59
E&E%%%%%
F(*
F&F%%%%%
G(*
G&G!!!!!
H(*
H&H%%%%%
I(*
I&I%%%%%
J(*
J'Jףp=ڼ@KDJDJ	DJJJ	!ףp=ڼ@J
Z J
ףp=ڼ@J	DJ	Jףp=ڼ@JDJ
Jףp=ڼ@J
DJJ
ףp=ڼ@Q
DJJ
K(+
K#Kףp=ڼ@E
%EJK#K	ףp=ڼ@J
%EJ		#K
ףp=ڼ@K	
%EJ

#Kףp=ڼ@K

%EJ#Kףp=ڼ@K
%EJ#K
ףp=ڼ@K
%EJ

K
L,#L-
L&L%%%%%
M./
M&M%%%%%
N./
N&N
O./
O&O%%%%%
P./
P&P%%%%%
Q./
Q'Q㥛V@ YDQDQ	DQ!Qp=
@ YDCDJQp=
@(YQQQLLQp=
@(YQQp=
@(YQQp=
@(YQQ	ffff@(Y	QQ
ffff@(Y
QQffff@(YQQffff@(YQQ
ffff@(Y
QQn @(YQQn @(YQQn @(YQQn @(YQQn @(YQ
R01
R##R&㥛V@ K

%LQR&p=
@(RRRR
-R&p=
@(RRR&p=
@(RRR&p=
@(RRR&p=
@(RRR	&ffff@(RRR
&ffff@(R	RR&ffff@(R
RR&ffff@(RRR
&ffff@(RRR&n @(R
RR&n @(RRR&n @(RRR&n @(RRR&n @(RR
S,$S-
S#&S&&&&&&&&&&&&&&&&
T./
T#&T&&&&&&&&&&&&&&&&
U./
U#U& r@(&UUULU&@(;UU&@(;UU&@(;UU&@(;UU&@(4UU	&@(;	UU
&@(4
UU&@(4UU&@(4UU
&@(&	UU&@(;UU&@(;UU&@(;UU&@(;UU&@(-U
V./
V#%&V&&&&&&&&&&&&&&&&
W./
W#&&W&&&&&&&&&&&&&&&&
X./
X#'&X&&&&&&&&&&&&&&&&
Y./
Y#(!Y&MbA ZD;DQY&R{@(ZYYYLLY&R{@(ZYY&R{@(ZYY&R{@(ZYY&R{@(ZYY	&3333?@(Z	YY
&3333?@(Z
YY&3333?@(ZYY&3333?@(ZYY
&3333?@(Z
YY&n D@(ZYY&n D@(ZYY&n D@(ZYY&n D@(ZYY&n D@(ZY
Z01
Z#)#Z&Mb
A R
%SYZ&Gូ@(ZZZ
-Z&Gូ@(8ZZ&Gូ@(8ZZ&Gូ@(8ZZ&Gូ@(8ZZ	&3333?@(ZZ
&3333?@(8	ZZ&3333?@(8
ZZ&3333?@(8ZZ
&3333?@(8ZZ&L7A@(	ZZ&L7A@(8ZZ&L7A@(ZZ&L7A@(ZZ&L7A@(Z,[,\,]'''''''''''''''''''@DFFF*/FFFF.PFFFF7/PFFFF+/00>@d#					
  !'!'(.(./5/56<==>D>D]]EKEKLRSZ7
Oh+'0HPp
Microsoft Corporation*   BMicrosoft Excel@
2@p@t%w2՜.+,0	PXdlt|

1	

 !"#$%&'()*+,-./012345689:;<=>@ABCDEFRoot Entry F+3Workbook!mSummaryInformation(7DocumentSummaryInformation8?