| Current Path : /var/www/html/clients/e-nkama.ru/e-nkama_bitrix/dmdocuments/ |
| Current File : /var/www/html/clients/e-nkama.ru/e-nkama_bitrix/dmdocuments/PlanFinNCH.xls |
ࡱ > h g u'ɀ \ p 1 0 7 - 8@030=870F8>>=>9 45OB5;L=>AB8 A>25B0 B a = = x x % 8 X@ " 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 " A r i a l C y r 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 A r i a l 1 . T i m e s N e w R o m a n / # , # # 0 " @. " ; \ - # , # # 0 " @. " 9 # , # # 0 " @. " ; [ R e d ] \ - # , # # 0 " @. " ; # , # # 0 . 0 0 " @. " ; \ - # , # # 0 . 0 0 " @. " E # , # # 0 . 0 0 " @. " ; [ R e d ] \ - # , # # 0 . 0 0 " @. " k * 3 _ - * # , # # 0 " @. " _ - ; \ - * # , # # 0 " @. " _ - ; _ - * " - " " @. " _ - ; _ - @ _ - k ) 3 _ - * # , # # 0 _ @_ . _ - ; \ - * # , # # 0 _ @_ . _ - ; _ - * " - " _ @_ . _ - ; _ - @ _ - { , ; _ - * # , # # 0 . 0 0 " @. " _ - ; \ - * # , # # 0 . 0 0 " @. " _ - ; _ - * " - " ? ? " @. " _ - ; _ - @ _ - { + ; _ - * # , # # 0 . 0 0 _ @_ . _ - ; \ - * # , # # 0 . 0 0 _ @_ . _ - ; _ - * " - " ? ? _ @_ . _ - ; _ - @ _ - "$"#,##0_);\("$"#,##0\) ! "$"#,##0_);[Red]\("$"#,##0\) " "$"#,##0.00_);\("$"#,##0.00\) ' " "$"#,##0.00_);[Red]\("$"#,##0.00\) 7 2 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) . ) _(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) ? : _("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 6 1 _(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) o 5 _ - * # , # # 0 _ @_ . _ - ; \ - * # , # # 0 _ @_ . _ - ; _ - * " - " ? ? _ @_ . _ - ; _ - @ _ -
X 1 X 1
x@ @ 1
x!@ @ 1
x@ @ 1
x@ @ 1
x!@ @ 1 x@ @ 1 x@ @ 1
|@ @ Q
|@ @ 1 x@ @ ! x@ @ ! x@ @ 1 x!@ @ 1 x!@ @ 1 1
|@ @ 1 1
|@ @ 1 x@ @ 1
|@ @ 1
x@ @ 1 x 1 x 1
| 1
x@ @ 1
x @ 1
x @ 1
x 1
x@ 1
x 1 1 |@ @ 1 1 |@ @ 1 1 |!@ @ 1
x@ @ 1
x@ @ 1 x@ @ 1 x @ 1 x @ 1 x 1 x@ 1 x 1 x@ @ 1 x@ @ 1
x@ @ 1
x @ 1
x@ 1
x@ @ 1
x@ @ 1
x@ @ 1
x@ @ 1
x!@ @ 1
x!@ @
x 1
x 1
|@ @ 1KG=K9 2 1KG=K9 5 ` $ _! ;0= D8=0=A8@. > 8=25AB ?@>3@0 =0 1 0 - 1 2 3 86=5:0<A: ( 01'5;=K) - 8E 20@- B. x l s =25AB @>3@0<<0 @0B:>5 >?8A0=85 ;0=_ $8=0=A8@>20=8O- 2K2>48BLY Z 1.1.1.Z
X@Z 1.1.2.Z 1.1.6.Z : 1.2.1. !# " "5?;>A=0165=85" Y Z 1.1.3.Z 1.1.4.Z 1.1.5.Z
]@Y T 6 , ;0= D8=0=A8@>20=8O 8=25AB8F8>==>9 ?@>3@0<<K/ 015@56=>G5;=8=A:0O B5?;>A5B520O :><?0=8O ' 2 G0AB8 @0728B8O A8AB5<K B5?;>A=0165=8O$ 3>@>40 86=5:0<A:0 =0 2 0 1 0 - 2 0 1 2 3>4K !! ?/ ?5 08<5=>20=85 8=25AB8F8>==>3> ?@>5:B0, >1J5:B0 8 @01>B AB>G=8:8 D8=0=A8@>20=8O: $8=0=A8@>20=85 8=25AB8F8>==>9 ?@>3@0<<K
( BKA. @C1. 157 !) A53> 2 B. G. ?> 3>40<& 2 0 1 0 3>4 ?@>5:B0,
2 B. G. :> :20@B0;0<& 2 0 1 1 3>4 ?@>5:B0,
2 B. G. :> :20@B0;0<& 2 0 1 2 3>4 ?@>5:B0,
2 B. G. :> :20@B0;0< 1 :2. 2 :2. 3 :2. 4 :2. | 0745; 1 . !B@>8B5;LAB2> 8 @5:>=AB@C:F8O >1J5:B>2 2 F5;OE >15A?5G5=8O =0456=>AB8 @01>BK, ?>2KH5=8O :0G5AB20 >:07K205<KE CA;C3> 1 . 1 . -=5@3>A15@565=85 8 ?>2KH5=85 M=5@35B8G5A:>9 MDD5:B82=>AB8E 5:>=AB@C:F8O B5?;>2>40 ! 1 >B "- 2 1 4> "- 2 3 ?> C;. .=>AB8 C 2 5 0 <<( 1 . @81K;L ( 157 CG5B0 =0;>30 =0 ?@81K;L) 2 . <>@B870F8O 3 . =25AB=04102:0 4 . N465B 5 . @>G85 A>1AB25==K5 A@54AB20 2 B. G. A@54AB20 4>?M<8AA88 6 . 05<=K5 A@54AB20, 2 B. G. :@548BK >1;830F8>==K5 709<K 709<K >@30=870F89 A@54AB20 2=5H=8E 8=25AB>@>2 8A?>;L7>20=85 ;878=30? 5:>=AB@C:F8O B5?;>2>40 ! 1 >B ?028;L>=0 ! 6 - AB 6 5 5 ( C 7 0 0 <<) 3 #AB0=>2:0 C7;>2 CG5B0 =0 3@0=8F5 A 86=5:0<A:>9 "-&^ 5:>=AB@C:F8O B5?;>2>40 ! 1 >B 86=5:0<A:>9 "-& 4> >?>@K 3 7 5 3. 86=5:0<A: 1 ?CA:>2>9 :><?;5:A @>5:B=>- 87KA:0B5;LA:85 @01>BK I . 2 . @>G85 ?@>5:BK B>3> ?> @0745;C 1 . x 0745; 2 . !B@>8B5;LAB2> 8 @5:>=AB@C:F8O >1J5:B>2 2 F5;OE ?@8A>548=5=8O =>2KE ?>B@518B5;59 8 C25;8G5=8O <>I=>AB8 >1J5:B>2> 2 . 1 . -=5@3>A15@565=85 8 ?>2KH5=85 M=5@35B8G5A:>9 MDD5:B82=>AB8 2.1.1. 3 . ;0B0 70 ?>4:;NG5=85 2 . 2 . @>G85 ?@>5:BK 2.2.1. B>3> ?> @0745;C 2 . ! A53> ?> 8=25AB8F8>==>9 ?@>3@0<<5 4 . ;0B0 70 ?>4:;NG5=85 5 . N465B 6 . @>G85 A>1AB25==K5 A@54AB20 7 . 05<=K5 A@54AB20, 2 B. G. 0<5AB8B5;L ;02K 86=5:0<A:>3> <C=8F8?0;L=>3> @09>=0 $. CB4CA>2v 5:>=AB@C:F8O B5?;>2>40 " >@>4- 1 " C 4 0 0 << =0 C 6 0 0 << >B "- 6 0 4> "- 1 1 ?> C;. >@015;L=>9 1 , 2 ?CA:>2KE :><?;5:A>2 8B>3>: A53>: : U 7 W
u'ɀ ( ( > kZ Xy f B ;
d MbP?_ * + % & M&d2?' M&d2?( M&d2?) M&d2?M C a n o n L A S E R S H O T L B P - 1 1 2 0 4 d X X A 4 TPAC ''' ' 2 2 4 2 2 h $>@<0 1 4 2 2 h $>@<0 2 4 2 2 h $>@<0 3 XX d D " A XX `? `? U } } ( } m } I
} m } } } m } }
m } } ; ; ; ; : @ X @
@ , @ , @ @ Y @ @ J @ @ @ Y @ X @ J @ , @ , @ , @
K * K K K K K K K K K K K K K K K K K K
K * K K K K K K K K K K K K K K K K K K
K * K K K K K K K K K K K K K K K K K K
K * K K K K K K K K K K K K K K K K K K , ,
E
G
G
G $ G G G G G G G G G G G G G G I F H H
H
H " H H H H H H H H H H H H H J F H H H
H
H H H H
H
H H H H
H H H H J F H H H
x
? @ @ @ @ @ @ @ "@ $@ &@ (@ *@ ,@ .@ 0@ 1@ 2@ 3@
@ * A A A A A A A A A A A A A A A A A &
@ * A A A A A A A A A A A A A A A A A &
8 X[ 0 Z 1.1.1.
B
&
8 C
' X@
D D D - D D D D ' j Z ? ' j Z ? - X@ D
D D D
! ' ! X@ ( Z
? ' ! @ ( Z
?
!
8 C
% L L L ! % L L L L " ! ! ! !
8 C
" ! ! ! !
8 C
" ! ! ! !
8 C
" ! ! ! !
8 C
" ! ! ! !
8 C
" " ! ! ! !
8 C
" ! ! ! !
8 C
" ! ! ! !
8 C
" ! ! ! !
8 C
" ! ! ! !
8 D
4 ' X@ D D D #
%
- X@
X@
@
#
%
8 [ Z 1.1.2.
B 3
"
8 C
' D D D O # O
%
ً
! ! ! !
- D D D D
8 C
@ P # @ P
%
ً
! ! Υ@! Z@
! - @ D D D D Υ@ Z@
8 C
! ! ! !
! ] ; L L L L
8 C
! ! ! !
8 C
! ! ! !
D $ l< < < < 0 0 ` R r | < < t C ; @ ! " J @ # @ $ , @ % @ & '
@ ( , @ ) ; @ * + ; @ , ; @ - @ . / Y @ 0 @ 1 , @ 2 @ 3 @ 4 + @ 5 J @ 6 h @ 7 8 @ 9 ; @ : @ ; < , @ = , @ > @ ? @
8 C
! ! ! ! !
!
! 8 C
! " ! ! " ! ! ! ! !
! " !
" 8 C
" " ! " # " ! ! ! !
" # "
# 8 C
# # " # $ # ! ! ! !
# $ #
$ 8 C
$ $ # $ % $ ! ! ! !
$ % $
% 8 C
% % $ % & % ! ! ! !
% & %
& 8 D
& 4 ' & @ % D& D& D& & & & & &
- & & & & & & & & & & & & @ & & &
& & & Υ@ &
& & Z@ & & &
& & & @ &
& & & & Υ@ & & & Z@ & & & & & ' 8 [ & Z 1.1.3.
' B
' '
' ( '
( 8 C
( ( @ ' ( ( A L L L ( @ j ( ! ( 2 L L L L ( ( u6A 6A A]@ - ( j D(
D( D( D(
(
! ' ( ! j Z 2
? ' ( ! j Z 2
? (
! ( ) (
) 8 C
) ) ( ( ) k ( ) ! ! ! !
) * )
* 8 C
* * ) ( * + ( * ! ! ! !
* + *
+ 8 C
+ + * ( + , ( + ! ! ! !
+ , +
, 8 C
, , + ( , - ( , ! ! ! !
, - ,
- 8 C
- - , ( - . ( - ! ! ! !
- . -
. 8 C
. " . - ( . / ( . ! ! ! !
. / .
/ 8 C
/ / . ( / 0 ( / ! ! ! !
/ 0 /
0 8 C
0 0 / ( 0 1 ( 0 ! ! ! !
0 1 0
1 8 C
1 1 0 ( 1 2 ( 1 ! ! ! !
1 2 1
2 8 C
2 2 1 ( 2 3 ( 2 ! ! ! !
2 3 2
3 8 D
3 4 3 @ 2 ( 3 @ 3 3 3 3
- 3 * 3 3 3333e@ 3 3 3 33333'@ 3 3 3 @ 3 3 3 3 3 3
3 3 3 3
3 3 3 3 3
3 3 3 3
3 3 ' 3 3 3 3 3 3 3 3 3 3 4 8 [ 3 Z 1.1.4.
4 B !
4 4 4 ( 4 7 4 ! 4 ? L L L L 4
4 5 4
5 8 C
5 5 @@ 4 ( 5 ( 4 5 # 5 (
%5 5
ً 5
! ! ! !
5 @@ 6
5 ~
5 @@ 5
6 8 C
6 6 5 ( 6 ) 4 6 # 6 k
%6 6
ً 6
! ! ! !
6 7 6
7 8 C
7 7 6 ( 7 8 4 7 ! ! ! !
7 8 7
8 8 C
8 8 7 ( 8 9 4 8 ! ! ! !
8 9 8
9 8 C
9 9 8 ( 9 : 4 9 ! ! ! !
9 : 9
: 8 C
: : 9 ( : ; 4 : ! ! ! !
: ; :
; 8 C
; " ; : ( ; < 4 ; ! ! ! !
; < ;
< 8 C
< < ; ( < = 4 < ! ! ! !
< = <
= 8 C
= = < ( = > 4 = ! ! ! !
= > =
> 8 C
> > = ( > ? 4 > ! ! ! !
> ? >
? 8 C
? ? > ( ? @ 4 ? ! ! ! !
? @ ? D l 3 ' @ A + @ B , @ C J @ D E @ F h @ G Y @ H I Y @ J @ K , @ L , @ M N @ O Y @ P Y @ Q R Y @ S J @ T ; @ U V J @ W J @ X h @ Y J @ Z [ \ + @ ] @ ^ , @ _
@ 8 D
@ 4 ' @ @@ ? D@ D@ D@ @ @ @ @ @
- @ 4 @ @ @ @ @ @ @ @ @ @ @ @ @ @
@ @ @ @
@ @ @ @ @
@ @ @ @@ @
@ @ 4 @ @ @ @ @ @@ @ @ @ @ @ A 8 [ @ Z 1.1.5.
A B "
A A A ( A D A ! A L L L L L A
A B A
B 8 C
B ' B A DB DB DB B 5 A B # B 5
%B B
ً B
! ! ! !
B C B
C 8 C
C C ]@ B C C L
L L L C 6 A C # C 6
%C C
ً C
! ! ! !
C ]@ D C ' C ]@ k Z ? ' C @ k Z ? C
D 8 C
D D C C D E A D ! ! ! !
D E D
E 8 C
E E D C E F A E ! ! ! !
E F E
F 8 C
F F E C F G A F ! ! ! !
F G F
G 8 C
G G F C G H A G ! ! ! !
G H G
H 8 C
H " H G C H I A H ! ! ! !
H I H
I 8 C
I I H C I J A I ! ! ! !
I J I
J 8 C
J J I C J K A J ! ! ! !
J K J
K 8 C
K K J C K L A K ! ! ! !
K L K
L 8 C
L L K C L M A L ! ! ! !
L M L
M 8 D
M 4 ' M ]@ L DM DM DM M M M M M
- M A M M M M M M M M M M M M M M
M M M M
M M M M M
M M M ]@ M
M M A M M ]@ M M M @ M M M M M N 8 [ M Z 1.1.6.
N B #
N ' N N DN DN DN N Q N ! N Y L L L L N
N O N
O 8 C
O ' O V@ N DO DO DO O ] N O # O @ B
%O O
ً O
! ! ! ~
O
! @ O @ P O ~
O @
P 8 C
P P O P P Y
L L L P ^ N P # P C
%P P
ً P
! ! ! !
P Q P
Q 8 C
Q Q P P Q R N Q ! ! ! !
Q R Q
R 8 C
R R Q P R S N R ! ! ! !
R S R
S 8 C
S S R P S T N S ! ! ! !
S T S
T 8 C
T T S P T U N T ! ! ! !
T U T
U 8 C
U " U T P U V N U ! ! ! !
U V U
V 8 C
V V U P V W N V ! ! ! !
V W V
W 8 C
W W V P W X N W ! ! ! !
W X W
X 8 C
X X W P X Y N X ! ! ! !
X Y X
Y 8 C
Y Y X P Y Z N Y ! ! ! !
Y Z Y
Z 8 D
Z 4 ' Z V@ Y DZ DZ DZ Z Z Z Z Z
- Z N Z Z Z Z Z Z Z Z Z Z Z @ Z Z Z
Z Z Z Z
Z Z Z Z Z
@ Z Z Z @ Z
Z Z N Z Z Z Z Z Z Z Z @ Z Z
[ 5 $ * [ 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 7 \ ' [ Z Z 1.2.1. \ ( D[ \ Z + !# " "5?;>A=0165=85"
\ \ \ \ \ u L L L \ _ \ ! \ g L L L L \
\ ] \
] 8 9
] ] ] B \ ] ! ! ! !
] p@ ^
] ~
] p@ ]
^ 8 9
^ ^ \ \ ^ C \ ^ ! ! ! !
^ _ ^ ! ^ u L L L L ^
_ 8 9
_ _ ^ \ _ ` \ _ ! ! ! !
_ ` ^ _ D l3 M 3 3< [ ` @ a w @ b J @ c d J @ e @ f , @ g Y @ h i @ j @ k h @ l m , @ n ; @ o @ p q ; @ r J @ s , @ t , @ u v w x @ y , @ z , @ { | @ } J @ ~ , @
` 8 9
` ` _ \ ` a \ ` ! ! ! !
` a ^ `
a 8 9
a a ` \ a b \ a ! ! ! !
a b ^ a
b 8 9
b b a \ b c \ b ! ! ! !
b c ^ b
c 8 9
c " c b \ c d \ c ! ! ! !
c d ^ c
d 8 9
d d c \ d e \ d ! ! ! !
d e ^ d
e 8 9
e e d \ e f \ e ! ! ! !
e f ^ e
f 8 9
f f e \ f g \ f ! ! ! !
f g ^ f
g 8 9
g g f \ g h \ g ! ! ! !
g h ^ g
h 8 9
h 4 ' h p@ g Dh Dh Dh h h h h h
- h \ h h h h h h h h h h h h h h
h h h h
h h h h h
h h h p@ h
h h \ h h h h h p@ h h h h h
i @ % i A
i i \ i # " # # # $ # " " "
i i ^ i " " " %
j @ A
j ' j `@ Dj Dj Dj ? j " @ ) D D DO D] DB D5 D( j " j 3 j k ) L L L L L L L j " 3333e@ j j " 33333'@ j j " @ j j " @ j j
"
j j " X@ j j " @ j j
" @
j j @ ^ j " j j " j j " X@ j j % @ j
k @ A
k ' k @ Dk Dk Dk ? k " ) D D DP D^ DC D6 D) k " j k " j k " j k " j k " @ j k
"
j k " Υ@ j k " Z@ j k
"
j k @ ^ k " j k " @ j k " x@ j k % j
l @ A
l l h \ l " " " " " " " " " "
l l ^ l " " " %
m @ A
m m \ m " " " " " " " " " "
m m ^ m " " " %
n @ A
n n \ n " " " " " " " " " "
n n ^ n " " " %
o @ A
o o \ o " " " " " " " " " "
o o ^ o " " " %
p @ A
p " p \ p " " " " " " " " " "
p p ^ p " " " %
q @ A
q q \ q " " " " " " " " " "
q q ^ q " " " %
r @ A
r r \ r " " " " " " " " " "
r r ^ r " " " %
s @ A
s s \ s " " " " " " " " " "
s s ^ s " " " %
t @ A
t t \ t " " " " " " " " " "
t t ^ t " " " %
u @ A
u 4 u @ l \ # u @ u
%i t u " " " " " " " " "
u u ^ u " " " %
v @ & * v A A A A A A A A A A A A A A A A A &
w @ ' * w A A A A A A A A A A A A A A A A A &
x ' ( x (
x x
x u x ! x
L L L L x
y ' 9
y y
y x x y
z ' 9
z ) z
z y x z
{ ' 9
{ {
{ z x {
| ' 9
| |
| { x |
} ' 9
} }
} | x }
~ ' 9
~ ~
~ } x ~
' 9
"
~ x D l 3 s< < < m m m m m m @ ; @ @ J @ : @ h @ , @ , @ ; @ @ , @ @ @ , @ @ @ Y @ @ , @ @ J @ , @ , @ , @
' 9
x
' 9
x
' 9
x
' 9
x
' 9
4 #
%x
x
5 * * 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 7
8 + 9
&
8 9
&
8 9
) &
8 9
&
8 9
&
8 9
&
8 9
&
8 9
" &
8 9
&
8 9
&
8 9
&
8 9
&
8 9
4 #
% "
: , ;
&
< =
&
< =
) &
< =
&
< =
&
< =
&
< =
&
< =
" &
< =
&
< =
&
< =
&
< =
&
> ?
4 #
% " D lm m m m < P F F F F F F F F F F F s P F F F F F F F F F F F @ @ h @ Y @ ; @ Y @ ; @ J @ , @ h @ , @ u @ Y @
/ - 0
! D Di $
1 2
! `@ i D Dj ! @ D Dj k L L 3333e@ k 33333'@ k @ k @
k
X@ k @ k
@ k
@ k k C X@ C @ k
1 2
! @ j D Dk L L @
Υ@ Z@
@ @ x@
1 2
. k D $
1 2
/ ! D Dm $
1 2
0 ! D Dm $
1 2
m L L $
1 2
1 n $
1 2
" o $
1 2
p $
1 2
q $
1 2
r $
1 2
) * s $ + + + + + + + + + + + + + + +
3 4
5 ' M Ps@ t D D D M @
- M M 3333e@ j M 33333'@ M @ M 3@ j
M M @ j
M `@
M @ M @ j
M j M @ j M x@ j M @ j , , , - . . . . . . . . . . . . . . . .
L 2 * L L L L L L L L L L L L L L L L L L $ ,s 1+c i i | c c c c c c 30 > E @ K b b b J)
& & ' 3 ' 3 4 @ 4 @ A M A M N Z N Z [ [ \ h \ h i u v v w w x x 7
Oh +'0 H P p
Microsoft Corporation * B Microsoft Excel @ l,@ p@ , ՜. +,0 P X d l t |
D
.
! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B C D E F G H I J K L M N O P Q R S T U V X Y Z [ \ ] ^ ` a b c d e f R o o t E n t r y F Yi3 W o r k b o o k S u m m a r y I n f o r m a t i o n ( W D o c u m e n t S u m m a r y I n f o r m a t i o n 8 _